HomeMy WebLinkAbout154-00 Ordinance RECORD OF ORDINANCES
Dayton Legal Blank Co Fonm No. 30043
154-00
Ordinance No Passed
ANNUAL APPROPRIATIONS ORDINANCE
AN ORDINANCE TO ESTABLISH APPROPRIATIONS BASED ON THE 2001
OPERATING BUDGET OF THE CITY OF DUBLIN, STATE OF OHIO, FOR
THE FISCAL YEAR ENDING DECEMBER 31, 2001
WHEREAS, City Council has adopted the 2001 Operating Budget; and
WHEREAS, prior to the expenditure of money, funds are required to be appropriated; and
WHEREAS, Section 5705.38 of the Ohio Revised Code requires that on or about the first
day of each fiscal year an annual appropriation measure is to be passed.
NOW~EREFORE, BE IT ORDAINED by the Council of the City of Dublin, State of
Ohio, of the elected members concurring:
Section 1. That there be appropriated from the GENERAL FUND:
101-01-10 OFFICE OF CITY MANAGER
Personal Services 441,000
Other Expenses 101,400
Capital Outlay 5,900
548,300
101-01-11 HUMAN RESOURCES
Personal Services 606,400
Other Expenses 241,300
~ Capital Outlay 16,000 863,700
101-01-12 PROCUREMENT
+r.r. Personal Services 50,300
Other Expenses 315,050
Capital Outlay 500
365,850
101-01-13 DIVISION OF COMMUNITY RELATIONS
Personal Services 394,900
Other Expenses 537,400
Capital Outlay 4,000
936,300
101-O1-14 DIVISION OF COURT SERVICES
Personal Services 306,900
Other Expenses 88,000
Capital Outlay 3,000
397,900
101-O1-16 DIVISION OF INFORMATION TECHNOLOGY
Personal Services 737,300
Other Expenses 1,024,900
Capital Outlay 8,500
1,770,700
101-02-10 DIVISION OF ACCOUNTING AND AUDITING
Personal Services 782,700
Other Expenses 110,200
Capital Outlay 4,000
896,900
101-02-11 DIVISION OF TAXATION
Personal Services 333,800
Other Expenses 1,659,800
Capital Outlay 3,700
1,997,300
i
RECORD OF ORDINANCES
Dayton Leal Blank Co Form No 0043
- ontinue
Ordinance No Passed
101-03-10 OFFICE OF DIRECTOR OF DEVELOPMENT
Personal Services 276,200
Other Expenses 136,000
Capital Outlay 25,000
437,200
101-03-11 DIVISION OF PLANNING
Personal Services 1,241,800
Other Expenses 342,200
Capital Outlay 6,000
1,590,000
101-03-12 DIVISION OF ENGINEERING
Personal Services 1,628,700
Other Expenses 533,100
Capital Outlay 20,000
2,181,800
101-03-13 DIVISION OF BUILDING STANDARDS
Personal Services 897,200
Other Expenses 223,000
Capital Outlay 7,500
1,127,700
101-03-14 DIVISION OF ECONOMIC DEVELOPMENT
Personal Services 241,700
Other Expenses 36,000
Capital Outlay 1,000
278,700
101-04-10 DEPARTMENT OF LAW
Other Expenses 1,225,000
1,225,000
101-OS-10 CITY COUNCIL.
Personal Services 299,800
Other Expenses 144,100
Capital Outlay 2,000
445,900
101-OS-11 BOARDS AND COMMISSIONS
Personal Services 9,700
Other Expenses 28,500
38,200
101-06-10 OFFICE OF THE DIRECTOR OF SERVICE
Personal Services 239,500
Other Expenses 79,200
Capital Outlay 2,000
320,700
101-06-11 SOLID WASTE MANAGEMENT
Personal Services 188,300
Other Expenses 1,174,100
Capital Outlay 4,000
1,366,400
101-06-20 GROUNDS
Personal Services 2,391,600
Other Expenses 888,000
Capital Outlay 276,000
~ 3,555,600
101-06-21 FACILITIES
Personal Services 585,600
Other Expenses 702,350
Capital Outlay 50,800
1,338,750
RECORD OF ORDINANCES
Dayton Legal Blank Co. Form No 30043
- ontmue
Ordinance No Passed
101-06-30 VEHICLE & EQUIPMENT MAINTENANCE
Personal Services 357,900
Other Expenses 1,177,050
Capital Outlay 2,000
1,536,950
101-01-15 MISCELLANEOUS (Records Mana eg menu
Personal Services 94,000
4.a. Other Expenses 59,800
Capital Outlay 5,000
158,800
101-01-20 Other Expenses (Miscellaneous) 583,600
101-O1-99 Other Expenses (Contingencies) 175,000
101-02-20 Other Expenses (Health Services) 110,000
101-02-21 Other Expenses (Miscellaneous) 133,500
101-03-20 Other Expenses and Capital Outlay 300,000
(Street Lighting and Warning Sirens)
101-02-30 Transfers 21,660,000
GENERAL FUND TOTAL 46,340,750
Section 2. That there be appropriated from the following SPECIAL REVENUE
FUNDS:
STREET MAINTENANCE AND REPAIR FUND:
210-06-31 DIVISION OF STREETS AND UTILITIES
Personal Services 1,804,500
Other Expenses 971,400
Capital Outlay 58,600
2,834,500
210-03-20 DIVISION OF ENGINEERING
Other Expenses 114,100
Capital Outlay 21,000
135,100
STATE HIGHWAY IMPROVEMENT FUND:
211-06-31 DIVISION OF STREETS AND UTILITIES
Personal Services 45,800
Other Expenses 22,500
68,300
211-03-20 DIVISION OF ENGINEERING
Other Expenses 38,000
38,000
CEMETERY FUND:
212-06-20 DIVISION OF GROUNDS AND FACILITIES
Personal Services 87,200
Other Expenses 18,250
Capital Outlay 20,700
126,150
RECREATION FUND:
213-06-40 DIVISION OF RECREATION SERVICES
213-06-41 Personal Services 995,600
Other Expenses 340,100
Recreation Programs 94,500
Capital Outlay 30,000
1,460,200
213-06-42 COMMUNITY RECREATION CENTER
Personal Services 1,729,200
Other Expenses 1,170,900
Capital Outlay 134,400
3,034,500
RECORD OF ORDINANCES
Dayton Legal Blank Co. Form No 30043
154-00 (Continued)
Ordinance No.------- Passed ---------19-------
213-06-21 COMMUNITY RECREATION CENTER -
FACILITIES
Personal Services 683,600
Other Expenses 236,900
Capital Outlay 46,100
966,600
SWIMMING POOL FUND:
215-06-40 DIVISION OF RECREATION SERVICES
Personal Services 257,000
Other Expenses 128,500
Capital Outlay 129,700
515,200
I
SAFETY/POLICE OPERATING FUND:
214-08-10 DIVISION OF POLICE
Personal Services 6,066,500
Other Expenses 546,200
Capital Outlay 130,000
6,742,700
PERMISSIVE TAX FUND:
216-02-15 CAPITAL IMPROVEMENTS
Capital Outlay _0_
-0-
HOTEL/MOTEL TAX FUND:
217-01-13 DIVISION OF PUBLIC INFORMATION &
217-02-11 SPECIAL EVENTS
Personal Services 239,100
Other Expenses 1,107,000
Capital Outlay 2,000
Grants 705,300 ~
Transfers 182,700
2,236,100
EDUCATION AND ENFORCEMENT FUND:
218-08-10 DIVISION OF POLICE
Capital Outlay 3,000
3,000
LAW ENFORCEMENT TRUST FUND:
219-08-10 DIVISION OF POLICE
~w. Capital Outlay 5,000
5,000
MAYOR'S COURT COMPUTER FUND:
221-01-14 DIVISION OF COURT SERVICES
Other Expenses 9,250
Capital Outlay 8,700
17,950
RECORD OF .ORDINANCES
Dayton Legal Blank Co. Form No. 30043
154-00 (Continued)
Ordinance No Passed
Section 3. That there be appropriated from the following DEBT SERVICE FUNDS:
GENERAL OBLIGATION DEBT SERVICE FUND:
310-02-10 DEBT SERVICE
Principal/Interest Payments 10,880,800
10,880,800
SPECIAL ASSSESMENT DEBT SERVICE FUND:
320-02-10 DEBT SERVICE
321-02-10 Principal/Interest Payments 150,600
150,600
Section 4. That there be appropriated from the following CAPITAL PROJECTS FUNDS:
CAPITAL IMPROVEMENTS TAX FUND
401-03-14 CAPITAL OUTLAY
Other Expenses (Transfers) 3,637,000
Capital Outlay 22,747,500
26,384,500
PARKLAND ACQUISITION FUND
402-02-10 CAPITAL OUTLAY
Other Expenses 55,000
Capital Outlay 2,150,000
' 2,205,000
Section 5. That there be appropriated from the following ENTERPRISE FUNDS:
WATER FUND:
610-06-32 WATER MAINTENANCE
Personal Services 102,900
Other Expenses 188,800
Capital Outlay -0-
291,700
610-02-30 Debt Service 393,000
393,000
610-03-12 DIVISION OF ENGINEERING
Personal Services 15,300
Other Expenses 50,000
Capital Outlay 643,000
708,300
SEWER FUND:
620-02-32 SEWER MAINTENANCE
Personal Services 387,100
Other Expenses 462,400
Capital Outlay 365,000
1,214,500
620-02-30 DEBT SERVICE 1,477,330
1,477,330
620-03-12 DIVISION OF ENGINEERING
Personal Services 101,900
Other Expenses 111,000
Capital Outlay 772,000
984,900
~ . _ _ _....v .
RECORD OF ORDINANCES
Dayton Legal Blanlc Co. Form No. 30043
154-00 (Continued)
Ordinance No Passed
MERCHANDISING FUND:
630-01-13 DIVISION OF PUBLIC INFORMATION &
SPECIAL EVENTS
e~°"' Other Expenses 12,000
12,000
~.r Section 6. That there be appropriated from the following INTERNAL SERVICE FUNDS:
EMPLOYEE BENEFITS SELF-INSURANCE FUND:
701-O1-11 ADMINISTRATIVE SERVICES
Other Expenses 2,292,800
2,292,800
LIABILITY SELF-INSURANCE FUND:
702-01-11 ADMINISTRATIVE SERVICES
Other Expenses -0-
-0-
WORKERS' COMPENSATION SELF-INSURANCE FUND:
703-01-11 ADMINISTRATIVE SERVICES
Other Expenses 320,800
320,800
Section 7. That there be appropriated from the following TRUST AND AGENCY FUNDS:
801-08-10 Drug Enforcement Fund -0-
802-02-10 Income Tax Revenue Sharing Fund 575,000
804-02-11 Convention and Visitor's Bureau Fund 515,000
805-02-10 Agency Fund 796,000
TOTAL APPROPRIATIONS FOR ALL FUNDS 113,726,280
Section 8. That the Director of Finance is hereby authorized to issue payments from the
City Treasury against any of the foregoing appropriations upon receiving proper
documentation, approved by the officer(s) authorized by law to approve the same; provided
that no payment shall be paid for salaries or wages except to persons employed by authority
of and in accordance with law or ordinance and provided that appropriations within a
Department/Division which is exceeded, can be offset by savings within another
appropriations for the same Department/Division. Appropriations are based on the 2001
Operating Budget which has been reviewed and adopted by separate Ordinance by City
Council and which documents shall serve as the basis for determining the legality of an
expenditure.
Section 9. That this ordinance shall take effect and be in force on January 1, 2001.
Passed this day of L)~Ci~/~b'C~! 2000.
Mayor -Presiding Officer
ATTEST:
~
Clerk of Council
I hereby cert;fy that ca,,ies of t!:is rJrd'nancelResolut;on were posted in e
City of Dublin in accordance with Sec;'on 731.25 of the J`:io Revised Cod
LYv~ derb f Counci{, Dublin, Ohio
CITY OF DUBLIN
Office of the City Manager
5200 Emerald Parkway, Dublin, Ohio 43017-1006 Memo
Phone: 614-410-4400 ,Fax: 614-440-4490
To: Members of Dublin City Council
From: Timothy C. Hansley, City Manager
Subject: Ordinance No. 154-00, Annual Appropriations Ordinance for 2001
Date: December 6, 2000
Initiated by: Marsha I. Grigsby, Director of Finance ~~r-
Ordinance No. 154-00 appropriates funds for 2001 based on the 2001 Operating Budget. As stated
in the memo for Ordinance No. 146-00, modifications to the proposed operating budget as requested
by City Council have been incorporated in the 2001 Operating Budget document and this Ordinance.
P:\DATA\FINANCE\BUD-2001\Annual Appro. Memo.doc