HomeMy WebLinkAboutOrdinance 97-13RECORD OF ORDINANCES
Da Legal Blank, I nc. Form No.30043
97 -13
Passed _ _ ' 20
AN ORDINANCE AMENDING THE ANNUAL
APPROPRATIONS ORDINANCE FOR THE FISCAL YEAR
ENDING DECEMBER 31, 2013
WHEREAS, the Ohio Revised Code requires, when necessary, amendments to the
annual appropriations ordinance be made in order that appropriations are not over
expended;and
WHEREAS, it is necessary to amend the annual appropriations ordinance to provide
funding in certain budget accounts.
NOW, TPEREFORE, BE IT ORDAINED by the Council of the City of Dublin, State of
Ohio, I_ of the elected members concurring that:
Section 1. There be appropriated from the unappropriated balance in the General
Fund the amount of $478,200 as follows:
Procurement
101 - 1211 - 710 -2330 Rents /Leases $27,000
101 - 1211 - 710 -2390 Misc. Contractual Services 12,000
Finance Miscellaneous
101 - 1219 - 710 -2398
Taxation
101- 1230 - 710 -2110
101 - 1230 - 710 -2120
101 - 1230 - 710 -2349
101 - 1230 - 710 -2390
101- 1230 - 710 -2910
Engineering
101 - 1330 - 720 -2111
101 - 1330 - 720 -2346
101 - 1330 - 720 -2349
Legislative Affairs
101 - 1510 - 710 -2240
101 - 1510 - 710 -2370
Administrative Services -
Office of Director
101 - 1910 - 710 -2110
101 - 1910 - 710 -2120
Real Estate Taxes $8,500
Salaries /Wages $4,500
Employee Benefits 3,000
Professional Services 2,200
Misc. Contractual Services 13,000
Refunds 270,000
Overtime $50,000
Engineering Inspection 36,000
Other Professional Services 16,000
Ceremonial Functions $20,000
Advertising 8,000
Salaries/Wages $5,000
Employee Benefits 3,000
Section 2. There be appropriated from the unappropriated balance in the
Hotel /Motel Tax Fund the amount of $199,300. Of the total, $2,500 is to be
appropriated to account 217 - 1130 - 740 -2112, $80,000 to account 217 - 1130 - 740 -2349,
$1,800 to account 217 - 1130 -2813, and $75,000 to account 217 - 1230 - 740 -2825 for
expenses related to the President's Cup and the KIA memorial; and $40,000 is to be
appropriated to account 217 - 1130 - 740 -2420 for additional alcohol purchases needed
for the Dublin Irish Festival.
Section 3. There be appropriated from the unappropriated balance in the Accrued
Leave Reserve Fund the amount of $115,000 to account 222 - 1210 - 710 -2124 for
additional accrued leave payments for employees who have terminated employment
or retired from the City.
RECORD OF ORDINANCES
Dayton Le Blank, Inc.
Ordinance No.
97 -13
Form No. 30043
Page 2 of 3
Passed 20
Section 4. There be appropriated from the unappropriated balance in the Parkland
Acquisition Fund the amount of $726,000 to account 402 - 0210 - 780 -2510 for the
acquisition of property located on North High Street.
Section 5. There be appropriated from the unappropriated balance in the Perimeter
West TIF Fund the amount of $11,250 to account 431 - 0314 - 810 -2790 for additional
debt transfers due to the reduction in Build America Bond (BAB) interest subsidies.
Section 6. There be appropriated from the unappropriated balance in the Upper
Metro Place TIF Fund the amount of $500,000 to account 432 - 0314 - 780 -2510 for
Rights -of -Way costs related to the US33/I270 interchange project.
Section 7. There be appropriated from the unappropriated balance in the
Rings /Frantz TIF Fund the amount of $270 to account 433 - 0314 - 710 -2349 for
additional professional services related to the future extension of Tuttle Crossing
Boulevard west of Wilcox Road.
Section 8. There be appropriated from the unappropriated balance in the Emerald
Parkway Phase 8 TIF Fund the amount of $7,885,100. Of the total, $7,752,100 is to
be appropriated to account 441- 0314 - 780 -2551 for costs related to the construction
of Emerald Parkway Phase 8; $69,000 is to be appropriated to account 441- 0314 -790-
2601 for cost of issuance and underwriters discount related to the bonds issued for
the Emerald Parkway Phase 8 roadway project; and $64,000 is to be appropriated to
account 441- 0314 - 810 -2790 for transfer of the premium earned on the bonds to the
bond retirement fund.
Section 9 . There be appropriated from the unappropriated balance in the Bridge
Street TIF Fund the amount of $2,669,500. Of the total, $72,500 is to be
appropriated to account 457 - 0314 - 780 -2349 for professional services related to the
detailed design of John Sheilds Parkway; $2,500,000 is to be appropriated to account
457 - 0314 - 780 -2510 for the purchase of 7± acres located at 94 and 100 North High
Street; $50,000 is to be appropriated to account 457 - 0314 - 790 -2601 for costs of
issuance and underwriters discount related to the bonds issed for land acquisition in
the Bridge Street District; and $47,000 is to be appropriated to account 457 -0314-
810 -2790 for transfer of the premium earned on the bonds to the bond retirement
fund.
Section 10. There be appropriated from the unappropriated balance in the Water
Fund the amount of $1,850 to account 610 - 1210 - 790 -2610 for additional interest on
outstanding debt.
Section 11. There be appropriated from the unappropriated balance in the Sewer
Fund the amount of $1.00 to account 620 - 1210 - 790 -2614 for additional priniciple due
to rounding.
Section 12. There be appropriated from the unappropriated balance in the Unclaimed
Monies Fund the amount of $10,000 to account 803 - 0210 - 710 -2913 for payment of
income tax refund checks that were originally unclaimed.
Section 13. There be appropriated from the unappropriated balance in the Agency
Fund the amount of $572,500. Of the total, $250,000 is to be appropriated to account
805 - 0210 - 710 -2304 for sewer tap paybacks, $260,000 is to be appropriated to
account 805 - 0210 - 710 -2914 for conditional occupancy refunds, $2,000 is to be
appropriated to account 805 - 0210 - 710 -2915 and $500 to account 805 - 0210 - 710 -2916
for state required residential and commercial surcharges, $11,000 is to be
appropriated to account 805 - 0210 - 710 -2917 for Park/CRC deposit refunds, $12,000 is
to be appropriated to account 805 - 0210 - 710 -2925 for Washington Township
inspection paments, and $37,000 is to be appropriated to account 805 - 0210 - 710 -2925
for Dublin City School program payments.
RECORD OF ORDINANCES
Dayton Legal Blank, Inc. Form No. 30043
97 -13 Page 3 of 3
Ordinance No. Passed 20
Section 14. The public hearing be waived to provide immediate funding authorization
for these projects and programs.
Section 15 . This ordinance shall take effect and be in force in accordance with
Section 4.04(a) of the Dublin City Charter.
Passed this � day of bee 2013
Mayor — Pre 6d ng Officer
■Ij 1"
Clerk of Council
lc 4 ityof Dublin
Office of the City Manager
5200 Emerald Parkway • Dublin, OH 43017 -1090
Phone: 614 - 410 -4400 • Fax: 614 - 410 -4490
To: Members of Dublin City Council
From: Marsha I. Grigsby, City Manager
Date: December 5, 2013
Initiated By: Angel L. Mumma, Director of Finance
Memo
Re: Ordinance No. 97 -13 - Amending the Annual Appropriations for Fiscal Year
Ending December 31, 2013
Background
Ordinance No. 97 -13 amends the annual appropriations for the fiscal year ending December
31 2013 in the General Fund and in various other funds to provide sufficient funding in
certain budget accounts.
Section 1 requests additional funding authorization in General Fund accounts.
Additional funding is requested in Procurement due to a change in the postage meters. The
City was given the opportunity to upgrade its postage machines with comparable pricing,
merge all meters under one contract, and provide additional opportunities for savings. As a
result, the City received payment for the buy -out which was booked as revenue to the
General Fund. The City then used those funds to pay for the buy -out which was not
budgeted. Additionally, funds are being requested for additional fees related to the sale of
assets through GovDeals. Fees are dependent on the price received on assets sold. Buyers
are charged a premium as part of the sale to cover related fees.
Funding is requested in Finance - Miscellaneous to cover additional real estate taxes due to
various real estate transactions.
Funding is requested in Taxation - Salaries /Wages due to additional conversion requests over
previous years and changes to staffing allocations, in Miscellaneous Contractual Services for
fees related to increased use of online filing, in Professional Services for additional payments
paid for the collection of delinquent taxes, and in Refunds for the overpayment of income
taxes which resulted in the issuance of refunds to taxpayers.
Funding is requested in Engineering — Overtime for the use of in -house staff to replace the
existing 250 watt high pressure Kim street lights with Light Emitting Diode (LED) street lights
and work on other CIP projects, in Engineering Inspection for additional geo inspections for
non -TIF projects, and in Other Professional Services for unbudgeted work for grant writing
assistance on the US33/I270 interchange project.
Funding is requested in Legislative Affairs — Ceremonial Functions for the purchase of art
prints, President's Cup related items, and the retirement of a Councilmember.
Memo re. Ordinance 97 -13 - Amending Annual Appropriations
For Fiscal Year Ending December 31, 2013
December 5, 2013
Page 2 of 3
Funding is requested in Administrative Services — Office of the Director for the classification
change of the Director of Administrative Services to Assistant City Manager. This position will
be funded out of City Manager — Office of the Director in 2014.
Section 2 requests additional funding in the Hotel /Motel Tax Fund for expenses related to the
President's Cup as approved by Council in June and for additional alcohol purchases needed
for the Dublin Irish Festival. The City is reimbursed for any unused alcohol and was
reimbursed over $55,000 in 2013.
Section 3 requests additional funding in the Accrued Leave Fund for additional accrued leave
payments for employees who have terminated employment or retired from the City.
Section 4 requests additional funding in the Parkland Acquisition Fund for the acquisition of
approximately 4.4 acres (known as the Kilbury property) on North High Street.
Section 5 requests additional funding in the Perimeter West TIF Fund for additional debt
transfers due to the reduction in Build America Bond (BAB) interest subsidies.
Section 6 requests additional funding in the Upper Metro Place TIF Fund for rights -of -way
costs related to the US33/I270 interchange project.
Section 7 requests additional funding in the Rings /Frantz TIF Fund for additional professional
services related to the future extension of Tuttle Crossing Boulevard west of Wilcox Road.
Section 8 requests additional funding in the Emerald Parkway Phase 8 TIF Fund for costs,
including construction, debt issuance costs and premium, related to the Emerald Parkway
Phase 8 roadway project.
Section 9 requests additional funding in the Bridge Street TIF Fund for costs related to the
design of John Shields Parkway, the purchase of 7+ acres of future parkland located at 94
and 100 North High Street, as well as the debt issuance costs and premium related to land
acquisition in the Bridge Street District. Funding for the acquisition of the future parkland
will be advanced from the General Fund and repaid from future service payments generated
from the Bridge Street District.
Section 10 requests additional funding in the Water Fund for additional interest on
outstanding debt.
Section 11 requests additional funding in the Sewer Fund for additional principle due to
rounding.
Sections 12 and 13 requests additional funding within agency funds. Appropriations are
needed in the Unclaimed Monies Fund to cover payments for unclaimed checks and in the
Agency Fund for refunds of conditional occupancy permits, surcharges, deposits, and funds
Memo re. Ordinance 97 -13 - Amending Annual Appropriations
For Fiscal Year Ending December 31, 2013
December 5, 2013
Page 3 of 3
collected on behalf of other agencies.
Recommendation
Staff recommends that Council dispense with the public hearing and approve Ordinance 97-
13 (Amending the Annual Appropriations for the Fiscal Year Ending December 31, 2013) at
the December 9 meeting.