HomeMy WebLinkAbout113-88 Ordinance
, RECORD OF ORDINANCES
National Graphics Corp., Cols., 0, ~ Form No. 2806-A
Ordinance No... _~~~__~~_m_~__ Passed_ _m_ m_m_ _______________..'0________19____. _
-----
AN ORDINANCE AMENDING THE ANNUAL
APPROPRIATIONS ORDINANCE FOR FISCAL
1988, AND DECLARING AN EMERGENCY
WHEREAS, the Ohio Revised Code requires, when necessary, that amendments
be made to the Annual Appropriations; and
WHEREAS, amendments to Ordinance No. 31-88, the Annual Appropriations
Ordinance for fiscal 1988 are now required due to several shortages in
salary accounts, change orders to construction projects and other accounts
directly related to incoming revenues.
NOW, THEREFORE, BE IT ORDAINED by the Council of the City of Dublin, State
of Ohio, 7 of the elected members concurring that Ordinance No. 31-88
be, and it hereby is amended as follows:
Section 1. That there be appropriated from the unappropriated balance in
the GENERAL FUND the total sum of $249,500.00 to be distributed as follows:
A01-07-7A ADMINISTRATIVE OFFICES
Personeal Services $ 35,000.00
A01-07-7J DIVISION OF TAXATION
Other Expense $182,500.00
A01-03-3B PARK IMPROVEMENTS
CAPITAL OUTLAY $ 2,000.00
MISCELLANEOUS ACCOUNTS $ 30,000.00
Section 2. That there be appropriated from the unappropriated balance in
the STATE HIGHWAY IMPROVEMENT FUND the sum of $6,500.00 to account
B02-06-6E-2550 for additional improvements at Bridge and High Streets.
Section 3. That there be appropriated from the unappropriated balance in
the PARKS AND RECREATION FUND the sum of $7~,800.00 to be distributed as
follows:
B04-03-3A RECREATION PROGRAMS
Personal Service $ 24,000.00
Recreation Supplies $ 3,800.00
B04-03-3B PARK MAINTENANCE
Personal Service $ 50,000.00
B04-03-3D POOL OPERATION
Personal Service $ 1,000.00
Section 4. That there be appropriated from the unappropriated balance in
the GENERAL OBLIGATION DEBT RETIREMENT FUND the sum of $5,600,000.00 for
debt retirement.
Section 5. That there be appropriated from the unappropriated balance in
the TRUST AND AGENCY FUND the total sum of $159,000.00 to be distributed as
follows:
G05-05-5R-2300 Open Cut Permit Refunds $ 9,000.00
G05-05-5S-2300 Sewer Tap Paybacks $110,000.00
G05-05-5W-2300 Water Tap Paybacks $ 40,000.00
Section 6. This Ordinance is declared to be an emergency necessary for
the immediate preservation of the public health, safety and welfare and
shall take effect and be enforced immediately upon passing.
pa'~st~aY of November , 1988.
Mayor - Presi i~cer I hereby certify that copies of this Orc!:r.olice/Resolution were' osted i
Attest: City of Dublin in a~cojdQnce with SecHon 731.25 of the (f.,io Re ised C
,_&AUUJ '71)' ~~~ ~~d.~.~
Clerk of Council
Clerk of Council, Dub in, Ohio
. .
MEMORANDUM
TO: Members of Dublin City Council
FROM: Timothy C. Hansley, City Manager
SUBJECT: Appropriation Amendments
DATE: November 17, 1988
Report Initiated by Nan Prushing, Finance Director
Summary and Action Recommended
A review of the current status of accounts within the overall budget has revealed
that several adjustments are needed to remain within appropriation amounts and
allow for anticipated expenditures for the next two months. It is requested that
this ordinance be adopted as emergency legislation in order to prevent an
interruption in services.
Issue
Several accounts are currently "overdrawn" and funds cannot be transferred from
other accounts within the departments without severely affecting the operation of
the department. In addition, some accounts are directly tied to the revenues
received, as in the case of bed tax funds or real estate taxes.
Data Collection and Analysis
Explanation of adjustments needed are as follows:
AOI-07-7A-2110 - Personal Services - $35,000.00
Authorization of Compensation Plan was implemented after the budget
was passed. This department was significantly affected.
AOI-07-7J-2340 - Visitors and Convention Bureau - $47,500.00
AOl-07-7J-234A - Payments to Other Organizations - $135,000.00
These two accounts are being adjusted based on anticipated collections
of $430,000.00. This will allow for the money to be encumbered in
1988 and carried over to 1989.
A01-03-3B-2510 - Park Capital Improvements - $2,000.00
This is for a change order for a 1987 project which was approved
early in 1988 before the budget was adopted establishing the
Capital Improvement Fund.
A01-02-2B-2300 - County Board of Health (Miscellaneous Account) - $15,000.00
Real Estate Tax Deductions (Miscellaneous Account) - $15,000.00
These accounts are deductions made by the County Auditor from
Real Estate Tax Collections
B02-06-6E-2550 - Capital Improvements (State Highway) - $6,500.00
Additional contract to improve signal at Bridge and High Streets
.
Appropriation Amendments
November 17, 1988
Page Two
B04-03-3A-2110 - Recreation Salaries - $22,500.00
B04-03-3A-2120 - Benefits - $1,500.00
B04-03-3B-2110 - Parks Maintenance Salaries - $47,000.00
B04-03-3B-2120 - Benefits - $3,000.00
B04-03-3D-2110 - Pool Personnel Salaries - $1,000.00
These increases are needed to meet payroll expenditures for
salaried employees.
B04-03-3H-2300 - Senior Citizen Activities - $3,800.00
Additional trips have been planned for senior citizens for 1988;
funds have been received from seniors to pay expenses, therefore,
expenditure is totally reimbursed (see attached memo from Parks and
Recreation Director).
C01-05-5A-2610 - Principal Payment (Debt Issues) - $5,600,000.00
This is the appropriation needed to rollover the Avery Tower and
Swimming Pool Notes. This is the second rollover for the Water
Tower (2.2M + 2.2M + 1.2M = 5.6M). Revenue proceeds from the
sale of the Notes offsets this appropriation.
Trust and AGency Fund Appropriations - These are the payback agreements with
developers for water and sewer taps received by us and paid to the developer.
The open cut permits are fees refunded to the applicant after the road cut is
inspected. In all cases, the money has already been collected and is held by
us until payment is due.
Conclusion
It is recommended that the above listed appropriations be made in order to provide
uninterrupted service and/or programs.
NJP:fmu
.
M E M 0
TO:
FROM:
DATE:
RE: Appropriation Amendment
Summary and Action Recommended
A review of the status of current accounts in the Parks and
Recreation portion of the 1988 Operating Budget has revealed the
need to adjust the Senior Ci tizen' s Program account B04-03-3H-2300.
Due to the popularity of outing and trips offered, the budgeted
amount of $9,000.00 is inadequate to cover the cost of the trips
planned through the end of 1988.
The Parks and Recreation department is requesting an additional
$3,800.00 to cover the cost of trips for November and December.
Issue
All trips sponsored by this Department are planned on a break-
even basis. The participant's fee is determined by the total cost
being divided equally among those attending. The number of
participants per trip as well as the number of trips requested have
increased dramatically this year.
Conclusion
1- In order to meet the financial obligations of already
planned trips, this amount needs to be increased by $3,800.00.
2. The majority of the requested $3,800.00 has already been
collected in fees.