HomeMy WebLinkAboutOrdinance 03-24RECORD OF ORDINANCES
Dayton Legal Blank, Inc. Form No. 30043
Ordinance No. 03-24 Passed , 20
AMENDING THE ANNUAL APPROPRIATIONS FOR THE FISCAL
YEAR ENDING DECEMBER 31, 2024
WHEREAS, the Ohio Revised Code requires, when necessary, amendments to the annual
appropriations ordinance be made in order that appropriations are not over expended; and
WHEREAS, it is necessary to amend the annual appropriations ordinance to provide
funding in certain budget accounts; and
WHEREAS, at the beginning of each year, it is necessary to appropriate unencumbered
balances in various funds to authorize those funds for debt payments, project-related
expenditures and other miscellaneous expenses; and
WHEREAS, if any funding is appropriated herein to provide for transfers or advances for
debt service, the debt transfer is also authorized as a part of this ordinance.
NOW, THEREFORE, BE IT ORDAINED by the Council of the City of Dublin, State of
Ohio, of the elected members concurring, that:
Section 1. There shall be appropriated in the unappropriated balance from multiple funds
in the total amount of $11,641,000 for carry-over from prior year un-spent appropriations
for the projects as follows:
Engineering Projects
40180750-735004 = Capital Improvements $ (6,700,000)
10196290-741401 — Transfers $ (6,700,000)
40480320-735004 Capital Improvements $ 7,600,000
10197290-742404 Advances $ 7,600,000
40497290-742000 Advances Expense $ 8,469,700
40180320-735004 Capital Improvements $ 255,000
61280320-735009 Capital Improvements $ 290,000
40180320-735006 Capital Improvements $ 2,156,000
40180320-735004 Capital Improvements $ 1,065,000
41980320-735004 Capital Improvements $ 5,225,000
40197290-742000 Advances $ 2,000,000
40180320-735004 Capital Improvements $ 1,300,000
Facilities Projects
40180350-735002 Capital Improvements $ 450,000
Section 2. =‘ There shall be appropriated in the unappropriated balance of the Capital
Construction Fund (debt funds) the total amount of $1,143,000 carry-over from prior year
un-spent appropriations for the projects as follows:
Parks Projects
40480430-735005 Capital Improvements $ 203,000
Engineering Projects
40480320-735002 Capital Improvements $ 940,000
RECORD OF ORDINANCES
Dayton Legal Blank, Inc. Form No. 30043
Ordinance No. 03-24 Passed Page 2 , 20
Section 3. There shall be appropriated in the unappropriated balance of the Water
Construction Fund (debt funds) the total amount of $270,000 carry-over from prior year
un-spent appropriations for the projects as follows:
Engineering Projects
61280320-735009 Capital Improvements $ 270,000
Section 4. There shall be appropriated in the unappropriated balance of the Sewer
Construction Fund (debt funds) the total amount of $875,000 carry-over from prior year
un-spent appropriations for the projects as follows:
Engineering Projects
62380320-735008 Capital Improvements $ 875,000
Section 5. There shall be appropriated in the unappropriated balance of the Safety
Fund the total amount of $40,000 for the service as follows:
Police Operations
24150820-713004 Other Professional Services $ 40,000
Section 6. There shall be appropriated in the unappropriated balance of the Safety
Fund the total amount of $98,272 for the service as follows:
Police Operations
24150820-713004 Other Professional Services $ 98,272
Section 7. There shall be appropriated in the unappropriated balance of the Occupancy
Deposit Fund the total amount of $500,000 as follows:
Occupancy Deposits
29920730-755005 Refunds $ 500,000
Section 8. This ordinance shall take effect and be in force in accordance with Section
4.04(a) of the Dublin Revised Charter.
Passed this DD day of _Yrwuun ln , 2024.
LG >—
Mayor — Presiding Officer
ATTEST:
Deputy Clerk of Council
To: Members of Dublin City Council
From: Megan D. O’Callaghan, P.E., City Manager
Date: March 19, 2024
Initiated By: Matthew L. Stiffler, Chief Financial Officer/Director of Finance
Jaime Hoffman, Director of Finance Operations
Meghan J. Murray, Budget Manager
Re: Ordinance No. 03-24 – Amending the Annual Appropriations for Fiscal Year
Ending December 31, 2024 (Q1) (Updated)
Summary
This memo has been updated to provide clarifying information regarding the phase of each project
discussed in sections 2 through 4.
This Ordinance amends the annual appropriations for the fiscal year ending December 31, 2024 to provide
supplemental funding in certain budget accounts. The following sections provide descriptions of the
appropriations contained within each section of the Ordinance, and the reason for the request. Many of
the appropriations requested below are re-appropriations of unused proceeds for debt financed or capital
projects. At year-end, all these proceeds were unencumbered as required by the Ohio Revised Code.
These requests reflect the mechanics of re-appropriating the funds again for use in 2024.
General Fund Policy Compliance
The General Fund Balance Policy adopted by Council through Ordinance 32-16 and reaffirmed by Council
on October 14, 2019 includes language regarding General Fund balances in excess of 75%. The policy
states that “the Director of Finance will transfer 25% of the amount in excess of 75% to the Capital
Improvements Fund.” This transfer is subject to Council’s approval as also pursuant to the policy “the City
may deviate from the requirements of this General Fund Policy when City Council concludes it is in the
best interest of the City to do so.” Based on the 2023 year-end General Fund Balance of $66.9 million and
2023 General Fund expenditures of $87.1 million, the transfer amount per the policy is $394,538.06.
In 2017 and 2018, the Director of Finance fulfilled this requirement by including this transfer in the first
quarter supplemental for Council’s consideration. In 2021, because of the uncertain impact of COVID-19
as well as planned transfers from the Capital Improvements Fund to the General Fund, Council
determined not to include this transfer in the first quarter supplemental.
Because of the anticipated utilization of the General Fund Balance in 2024 for future land acquisition, this
transfer is not recommended to occur at this time. Should such land acquisition not occur, the transfer
could be reevaluated for inclusion in a later 2024 supplemental appropriation. Therefore, the transfer has
not been included in this Ordinance, though at the direction of Council it can be added for the Ordinance’s
second hearing.
All of the following appropriations are reappropriations for projects previously approved in the 2023-2027
or 2022-2026 Capital Improvements Plan.
Section 1 requests $11,641,000 in funding appropriations for projects in the Capital Improvements Tax
Fund.
Office of the City Manager
5555 Perimeter Drive • Dublin, OH 43017-1090
Phone: 614.410.4400 • Fax: 614.410.4490 Memo
Ordinance 03-24 – Amending the Annual Appropriations for Fiscal Year Ending December 31, 2024 (Updated)
March 19, 2024
Page | 2
• $900,000 is requested for the Bright Road Corridor and Bright Road-Sawmill Road Intersection
Improvements (ST23C02) project. The 2023-2027 Capital Improvements Program included
funding in 2023 of $6,250,000 for construction of the improvements, land acquisition, and utilities.
This request is to reappropriate $700,000 for land acquisition and $200,000 for utilities. This
project will improve the congested conditions along the Bright Road corridor and at the Bright
Road/Sawmill Road intersection. The project is based on the 2019 Sawmill Road Corridor Study
recommendations and the more recent Mount Carmel Traffic Impact Study. The projects include
right-of-way acquisition, construction, and utilities. In addition to these reappropriations, this
Ordinance moves the appropriations for this project and the North Historic Dublin Area
Improvements from the Capital Improvements Fund (Fund 401) to the Capital Construction Fund
(Fund 404). This movement will allow for the Northern Historic Dublin Area Improvements and the
Bright Road Corridor and Bright Road-Sawmill Road Intersection Improvements projects to be debt
or cash funded. The final determination regarding the funding for these projects will be made later
in 2024.
• $255,000 is requested for the Emerald Parkway and Mount Carmel Main Entrance Roundabout
(ST23C04) project. The 2023-2027 Capital Improvements Program included funding in 2023 of
$2,430,000 for construction of the improvements, design, land acquisition, and utilities. This
request is to reappropriate $80,000 for land acquisition and $175,000 for utilities. This project is to
design and construct a roundabout at the proposed intersection along Emerald Parkway for the
Mount Carmel Health System main entrance and is consistent with the Mount Carmel Traffic
Impact Study and the Mount Carmel Hospital Main Entrance Evaluation recommendations.
• $290,000 is requested for the Water Line Replacements - Phase 7 (WT23C04) - Phase VII project
will replace older 2-inch water lines that are prone to breaks with 6-inch water lines. Replacing
the aging water lines will provide a better level of service to the impacted areas with increased
pressures and reductions in water outages. The Waterline Replacement – Phase VII project
consists of the following six streets within Muirfield Village: Avemore Court, Culross Court,
Haddington Court, Liberton Court, Preswick Court, and Zetland Court.
• $2,156,000 for the River Forest Storm and Roadway Improvements (ST23C08) project. The
project includes the rehabilitation of roadways in the River Forest subdivision, drainage
improvements to alleviate roadway and roadside flooding, and restoring the proper flow of
roadside ditches within the right-of-way. The 2023-2027 Capital Improvements Program included
funding in 2023 of $1,600,000 for construction of the improvements. Council approved Resolution
01-24 accepting the lowest and best bid of $2,155,198.60 for construction of the project. This
request appropriates the necessary funding for the project.
• $1,065,000 is requested for the Franklin Street Improvements - Waterford Drive to Sells Alley
(ST23C05) project. The 2023-2027 Capital Improvements Program included funding in 2023 of
$960,000 for construction of the improvements based on a programming level estimate. Resident
input from public information meetings and feedback from City Council during presentations on the
project scope established the final project scope. The engineer’s estimate was $1,300,000. Council
approved Resolution 05-24 accepting the lowest and best bid for of $1,064,626.20 for
construction, which was $104,626.30 more than the $960,000 budgeted in 2023. This request
appropriates the necessary funding for the Project.
• $5,225,000 is requested for the Avery Road and Rings Road/Cara Road Interim Intersection
Improvement (ET202) project. The 2023-2027 Capital Improvements Program included funding in
Ordinance 03-24 – Amending the Annual Appropriations for Fiscal Year Ending December 31, 2024 (Updated)
March 19, 2024
Page | 3
2023 of $3,000,000 for construction of the improvements based on an inflationary adjustment
from a 2021 project cost estimate of $2,908,000. Several changes were made to the project in late
2022 and 2023. Staff added sidewalk and a pedestrian bridge along the east side of Avery Road to
Rings Road/Cramer’s Crossing Drive due to recent pedestrian related safety concerns along the
roadway. The reconstruction of Cara Road and Cara Court was added to the project as both
roadways having a thin pavement buildup and to restore the roadway after waterline installation
occurs. Design Project impacts during COVID resulted in additional design related fees.
This request also provides additional project funding for the Columbia Gas relocation agreement
received in 2023, and adjustments for the actual appraised Right-of-Way acquisition costs. The
current engineer’s estimate is $4,700,000, which is $1,792,000 more than the 2021 cost estimate
of $2,908,000 and $2,000,000 more than the $3,000,000 budgeted in 2023. This request provides
additional funding for the project and a bid contingency recognizing the current volatile market
conditions for bidding construction projects. This project will be funded with $5,000,000 from the
Thomas Kohler TIF Fund, of this amount $2,000,000 will be advanced from the Capital
Improvements fund in 2024. This advance will be repaid by the Thomas Kohler TIF Fund as
service payment revenue becomes available.
• $1,300,000 is requested for the Hyland-Croy Road Corridor Improvements - Post Road to Park Mill
Drive (ST23C06) project. Construction costs of the improvements are $3,511,541.25. Following the
project funding agreement between the City and Union County, the City’s contribution of the
construction costs was determined to be $1,116,892. The City is also responsible for any additional
costs related to shared use paths, utility burial, and guardrails. This request provides additional
funding for AEP’s burial costs and the addition of a pedestrian bridge over the Gordon Tri-County
Ditch that estimates in 2022 did not anticipate.
• $450,000 is requested for the Exterior Restoration of Louis Rings Farmhouse (FC23M02) project.
The 2023-2027 Capital Improvements Program included funding in 2023 for the renovation of the
building exterior including brick, tuckpointing, and window replacement.
Initiating Department: Engineering & Facilities
Section 2 requests appropriation of $1,143,000 for debt fund projects in the Capital Construction Fund
for projects where funding was appropriated for 2023 was not spent or encumbered. These re-
appropriations will allow these projects previously approved to proceed in 2024. These projects include
Riverside Crossing Park (construction) and the CML Parking Garage (construction).
Section 3 requests appropriation of $270,000 for debt fund projects in the Water Construction Fund for
projects where funding was appropriated for 2023 was not spent or encumbered. These re-appropriations
will allow these projects previously approved to proceed in 2024. These projects include Water Line
Replacement, Waterline Extension – Area 3C (design) and Water Booster Stations – Minor Upgrades
(construction).
Section 4 requests appropriation of $875,000 for debt fund projects in the Capital Construction Fund for
projects where funding was appropriated for 2023 was not spent or encumbered. These re-appropriations
will allow these projects previously approved to proceed in 2024. These projects include Deer Run
Sanitary Sewer Improvements - Glick Road Relief Sewer (design/acquisition) and Sewer Extensions 3A/3C
(Revised Area) (design) and Sewer Extension 1B and 1C (construction) for which construction was first
encumbered in 2022 and 2021 respectively.
Ordinance 03-24 – Amending the Annual Appropriations for Fiscal Year Ending December 31, 2024 (Updated)
March 19, 2024
Page | 4
Initiating Department: Finance
Sections 5 and 6 represent new 2024 appropriations for the Police Department. The timing of the
adoption of the 2024 Operating Budget took place prior to the finalization of these contracts necessitating
the supplemental appropriation in 2024.
Section 5 requests $40,000 in funding appropriations in the Safety Fund. The Police Department has
partnered with HHS Counseling and their licensed professional counselor, Hope Schrim, to deliver
Wellness and Resiliency consultations for all first responders (police officers and communications
technicians) totaling $40,000. This newly created initiative will provide first responders with additional
resources and strategies to address the unique challenges of public safety professionals by providing
critical mental health education and resources on an individualized basis and tailored to the needs of each
member. Ultimately, this program seeks to reduce the stigma associated with mental health and provide
resources that will promote optimal job performance, resiliency, and overall wellness. This contract will be
funded with a grant from the State of Ohio through the Ohio First Responder Recruitment, Retention, and
Resilience Program - ARPA Grant, which will allow for full reimbursement of these funds during 2024.
Initiating Department: Police
Section 6 requests $98,272 in funding appropriations in the Safety Fund for support services in
partnership with Syntero for a Public Safety Services Liaison as generally outlined in Ordinance 22-22.
Ordinance 22-22 identified how Dublin intended to spend their Coronavirus Aid, Relief, and Economic
Security Act (CARES) Act funding and funding for this appropriation has been reserved and allocated in
the General Fund for this purpose. The original contract for these services covered October through
December 2023. This appropriation will fund this contract for all of 2024. An appropriation for 2025 for
this contract will be included in the 2025 Operating Budget. Ordinance 22-22 additionally outlined that his
program should last for two years and then be evaluated for future years.
The Public Safety Services Liaison is intended to augment the agency’s sworn staff with support by
bridging available providers of social services with those members of the public who are in need.
Examples of work for this position will include:
• Developing and delivering department training regarding specialized populations.
• Developing and maintaining positive working relationships with community behavioral health
• providers and other community based social services.
• Developing a provider system for individuals not connected to resources and families in crisis to
local service providers.
• Providing ongoing linkage services to referred individuals until they are actively engaged in
services or their immediate needs are met.
• Documenting referral activities and providing regular updates to facilitate the progress of cases.
The Public Safety Services Liaison will assist in evaluating an individual’s need for mental health, physical
or daily living services and assist them in connecting with the appropriate community resources and
organizations who can further assist them in meeting their basic needs. Since 2018, the Dublin Police
Department has responded to over 1,000 calls for services involving individuals in crisis. This liaison would
provide short to intermediate term case management services and resource connectivity to reduce repeat
calls for police service. Thus, allowing sworn personnel to focus on public safety through crime
prevention, reduction, and deterrence efforts.
Initiating Department: Police
Ordinance 03-24 – Amending the Annual Appropriations for Fiscal Year Ending December 31, 2024 (Updated)
March 19, 2024
Page | 5
Section 7 Prior to GASB 84 the conditional occupancy deposits were included in the Agency funds.
Beginning in 2023 these funds are required to be included in Special Revenue funds. This request of
$500,000 appropriates these funds to the Occupancy Deposit Fund to maintain compliance with these
new standards. This special revenue fund contains deposits of conditional occupancy permits and this
appropriation will be used to refund those deposits when a conditional occupancy permit has been
granted. These expenditures are fully covered by the revenues associated with this purpose.
Recommendation
Staff recommends City Council approval of Ordinance 03-24, amending the Annual Appropriations for the
Fiscal Year Ending December 31, 2024, at the second reading and public hearing of the Ordinance on
March 25, 2024.