HomeMy WebLinkAboutOrdinance 002-18RECORD OF ORDINANCES
Davton Legal Blank_ Inc.
Ordinance No. 02-18(Amended)
Form No. 30043
Passed , 20
AN ORDINANCE AMENDING THE ANNUAL APPROPRIATIONS
FOR THE FISCAL YEAR ENDING DECEMBER 31, 2018
WHEREAS, the Ohio Revised Code requires, when necessary, amendments to the
annual appropriations ordinance be made in order that appropriations are not over
expended; and
WHEREAS, it is necessary to amend the annual appropriations ordinance to provide
funding in certain budget accounts; and
WHEREAS, at the beginning of each year, it is necessary to appropriate unencumbered
balances in various funds to authorize those funds for debt payments, project -related
expenditures and other miscellaneous expenses; and
WHEREAS, if any funding is appropriated herein to provide for transfers or advances
for debt service, the debt transfer is also authorized as a part of this ordinance.
NOW, THEREFORE., BE IT ORDAINED by the Council of the City of Dublin, State of
Ohio, _I _ of the elected members concurring, that:
Section 1. There be appropriated from the unappropriated balance in the General Fund
the amount of $24,197,573 as follows:
Parks Operations
10140430-722001 Reforestation $ 259,523
Transfer
10196290-741401 Transfers $ 51938,050
Advance
10197290-742404 Advance to Capital Construction Fund $18,000,000
Section 2. There be appropriated from the unappropriated balance in the Capital
Improvements Tax Fund the amount of $4,605,200. Of that amount, $4,000,000 is to
be appropriated to account 40180290-735001 for the acquisition of the property located
at 5555 Perimeter Drive from Delta Energy Holdings, LLC (Ordinance 01-18) and
$605,200 is to be appropriated to account 40196290-741000 for costs associated with
the North High Street widening project.
Section 3, lbere be appropriated from the unappropriated balance of the Capital
Improvements Construction Fund the amount of $18,605,200 to account 40480320-
735004 for the CML Parking Garage project (ET16K)($18,000,000), and the North Nigh
Street Widening project (ET17D)($605f200).
Section 4. There be appropriated from the unappropriated balance of the Rings/Frantz
TIF Fund the amount of $5,000 to account 43380320-713004 for other professional
services related to the Tuttle Crossing Extension, phase 2 project (ET161).
Section S. This ordinance shall take effect and be in force in accordance with Section
4.0�(a) of the Dublin F:evised Charter.
a�sed this _ day of , 2018.
ayor — Pro4din§oetffir_er
ATTEST:
ntClerk of until
Office of the City Manager
lin
Cityof Dublin Phonne: 614-1410.4 0 • Faax:b614-0410-4490 1090
To: Members of Dublin City Council
From: Dana L. McDaniel, City Manager
Date: February 8, 2018
Initiated Angel L. Mumma, Director of Finance
By: David Gaines, Deputy Director of Finance
Melody Kennedy, Budget Manager
Re: Ordinance No. 02-18(Amended) —Amending the Annual
Appropriations for Fiscal Year Ending December 31, 2018
Background
Memo
Ordinance No. 02-18 amends the annual appropriations for the fiscal year ending December 31,
2018 in the General Fund and in various other funds to provide sufficient funding in certain
budget accounts.
During first reading of the Ordinance, Council inquired about four different topics, each of which
are addressed in this memo.
Reforestation Funds
Councilman Reiner inquired whether the reforestation money that was appropriated would be
used for the restoration of buffers along roadways such as Emerald Parkway and
Avery/Muirfield Road, as discussed with the Community Development Committee. Staff expect
to utilize reforestation funds for the Emerald Parkway project. However, given that the trees
needing replaced as part of the Avery/Muirfield project are on private property, utilization of the
these funds for this project is inappropriate, as code specifically states that the funds are to be
used for reforestation on public property. Furthermore, the usage of public funds for
improvements on private property, regardless of the funding source, requires additional
discussion and consideration of legal requirements/ramifications.
Timing of Next Bond Issue (M, Keenan)
The Director of Finance is working with the City's municipal advisor to determine the
appropriate timing for the City's next bond issue. The appropriation for the downtown Dublin
parking garage and associated roadway improvements and landscape enhancements (GMP
contract with Turner Construction Company, Inc. authorized by Resolution 04-18) is the largest
component of the anticipated 2018 bond issue and is currently being funded through an
advance from the City's General Fund. In the upcoming weeks, timing of the other projects
expected to be financed with bond proceeds will be analyzed to determine whether a bond
issue should be postponed until later in 2018 or early in 2019 (to incorporate 2019 projects) or
if steps should be taken to issue debt in mid -2018. Since January 1, 2018, the AAA tax-exempt
market has increased 38 basis points (0.38%). Staff is cognizant of the changing interest rate
environment and is taking that into consideration along with the other factors noted above to
determine the appropriate timing.
Ordinance 02-18(Amended) - Amending the Annual Appropriations for Fiscal Year Ending December 31, 2018
February 8, 2018
Page 2 of 6
The appearance of 'Duplicate' appropriations contained within the Ordinance
When Staff is proposing the transfer of money from one fund to another, the transaction
oftentimes requires what appears to be a duplicate appropriation. This occurs because the
receipt of revenue within a particular fund and/or account doesn't necessarily result in an
authority to spend (an appropriation).
In the case of Ordinance 02-18, there were three instances where this occurred — $4 million for
the purchase of the property located at 5555 Perimeter Drive; $18.0 million for the cost of the
GMP contract with Turner Construction Company, Inc. (Turner) for the Downtown Dublin
parking garage and associated roadway improvements and landscaping enhancements south of
the Grounds of Remembrance; and $605,200 for costs related to the North High Street
widening project, which were additions to the previously approved contract.
The following example is related to the $18.0 million contract with Turner.
In order to facilitate the financing of this project, the following steps had to be taken:
1. Funds had to be appropriated to the Advance' expense account within the General
Fund. This appropriation was reflectedin Section 1 of the Ordinance.
2. Once the funds are appropriated, Finance will expense $18.0 million from the Advance'
expense account within the General Fund and receipt the funds into the Capital
Construction Fund in a revenue account titled Advance Revenue'. The receipt of
revenue does not require Council action. Therefore, there is nothing reflected in this
Ordinance for this step.
3. Once the $18.0 million in funds from the General Fund have been receipted into the
Capital Construction Fund, they must be appropriated so they can be spent. This
appropriation was reflected in Section 3 of the Ordinance.
From the explanation above, as you can see, it appears that the same funds are being
appropriated twice and indeed they are in that they are appropriated within the General Fund
so they can be expensed (through an advance) to the Capital Construction Fund; and once
receipted by the Capital Construction Fund, they are appropriated from that fund balance so
they can be expensed to pay the costs associated with the contract. The authority to
appropriate funds rests with City Council; it does not automatically occur when funds are
receipted.
While it may seem complicated, Staffs goal is to ensure that projects are funded from the
proper Fund, which is why occasionally these types of appropriations are required. The Capital
Construction Fund is specifically established for projects that are funded with bond proceeds.
By incurring all expenses on debt-financed projects in this Fund, it makes it much easier to
track bond proceeds and their usage.
The same explanation holds true for the other two projects.
Ordinance 02-18(Amended) - Amending the Annual Appropriations for Fiscal Year Ending December 31, 2018
February 8, 2018
Page 3 of 6
Genera/ Fund Transfer to the Capita/ Improvement Tax Fund
In accordance with the City's General Fund Balance Policy, Ordinance 02-18, Staff requested an
appropriation in the amount of $1,938,050 from the General Fund to transfer to the Capital
Improvements Tax Fund. This amount represents 25% of the portion of the General Fund
Balance in excess of 75% as of December 31, 2017.
Vice -Mayor Amorose Groomes inquired about what, if any, projects these funds were
earmarked for.
As part of the Capital Improvement Program (CIP), the resources are identified to fund the
projects that are approved as part of the annual five-year CIP. During the preparation of the
CIP, Staff estimate an amount that will be available from the General Fund to transfer into the
Capital Improvement Tax Fund (based on a preliminary estimate of the General Fund balance at
year-end). That amount, along with the income tax revenue dedicated to the Capital
Improvement Tax Fund (both the 40% that is set aside to cash fund project and the balance of
the 60% allocated for debt service that is not used), property tax revenue, interest earnings
and revenue from the repayment of advances from other funds, become the total resources
available to spend during the five-year period. Projects that do not have other funding, such as
TIF revenue, are then deducted from these resources available. Staffs goal is to propose a five-
year CIP that results in total resources exceeding the proposed projects for each of the five -
years covered.
In the 2018-2022 CIP, Staff presented a five-year CIP that included $1 million in the first year
(2018) as a transfer from the General Fund into the Capital Improvement Tax Fund, per the
General Fund Balance Policy (see Exhibit A). For conservative planning purposes, Staff did not
plan on any additional funds being available for transfer in future years. However, this amount
then became part of the total resources available to fund the proposed projects that did not
have any other funding.
With the projects proposed and approved within the 2018-2022 CIP, at the end of year five,
there was an excess of $108,502 available; meaning the resources were sufficient to cover all
the projects approved leaving a balance of $108,502 (see Exhibit B)
Ordinance 02-18(Amended) - Amending the Annual Appropriations for Fiscal Year Ending December 31, 2018
February 8, 2018
Page 4 of 6
ExhibitA
2018 — 2022 Proposed CIP
Proposed Project Funding Summary
2018
2019
2020
2021
2022
Total Resources
$24,132,345
$22,848,08)
$21,393,683
$19,381,841
$18,8]3,502
Available'
n
po
p
p
p
Beginning Capital
$2,500,000
$3,857,345
$2598,087
$2,163,663
$1159,641
Improvement Fund Balance
Inxane Tax -90%
8,600,1100
8,R9,0o0
8,860,"
8,992,900
9,130,080
allocation
Field allocation not
hMl, 95
8,133242
5,063,576
3,054,578
3,325,361
eemmi8ed
Property Tax revenue
3,120,000
3,120,000
3,120,000
3,120,000
3,120,000
Transferfmm General Fund
1000000
(per polity)
Interest Eamirgs
1so,Illlo
150,000
150,000
150,1100
15o,000
Repaymentof Adrances
2.420,900
Faba'soo
180$000
1,903,500
1,788,500
Total Resources
$24113;345
$22,648,087
$21,393,663
$19,384,641
$18,673,502
Available'
t
Exhibit B
I„b1(n 2018 — 2022 Proposed CIP
Proposed Project Funding Summary
Total Resources
Available'
Total Proposed Project
Requests (Not funded
through other Sources)
Balance of Resources
Available (available the
following year as a
2018 2019 2020 2021 2022
$241132,345 $22,648,087 $21,393,663 $19,384,641 $18,673,502
$20,275,000 $20,050,000 $19,230,000 $18,225,000 $18,565,000
$3,857,345 $2,590,087 $2,183,88$ $1,159,641 2
00,502
' Excluding other sources such as TIF, Water and Sewer Revenues, and proceeds hang debt
Ordinance 02-18(Amended) - Amending the Annual Appropriations for Fiscal Year Ending December 31, 2018
February 8, 2018
Page 5 of 6
Therefore, the amount transferred from the General Fund to the Capital Improvement Tax Fund
is earmarked' for those projects approved as part of the 2018-2022 CIP. In this particular case,
because of our conservative planning, the amount of the transfer is $938,050 more than what
was planned in the CIP. The result of this, if everything else were to stay constant is that at
the end of the five years, instead of having excess of $108,502, the City would have an excess
of $1,046,552.
It's important to note that based on our level of capital expenditures, a variance of this amount
is not a substantial amount. As Council is aware, the CIP is an ever -evolving plan. Project
timing changes, costs change and new projects may be introduced taking a priority over
projects currently programmed during the five-year period. It is important that at any given
point, particularly in the current year (2018), there are sufficient resources available to
accommodate changes that may occur.
Finally, Vice -Mayor Amorose Groomes commented on this transfer in terms of investment in the
Parkland Acquisition Fund. The approved General Fund Balance Policy specifies that the annual
transfer (should the General Fund balance be at a level that requires a transfer) will be to the
Capital Improvement Tax Fund. However, as a result of discussions with City Council at the
time the General Fund Balance Policy was contemplated, language was added that provides
Council discretion to deviate from the requirements of the policy. This was primarily done to
allow the transfer from the General Fund to occur to a fund other than the Capital Improvement
Tax Fund, should the majority of City Council choose to do so.
During the 2018-2022 CIP, Staff did not recommend any additional funding for the Parkland
Acquisition Fund other than what it receives from property taxes. Each September, City Council
determines the allocation of the inside millage (1.75 mills). Since 2009, City Council has
approved allocating .35 mills to the Parkland Acquisition Fund and 1.40 mills to the Capital
Improvements Tax Fund. Based on estimates provided by Franklin County, the amount
anticipated to be received in the Parkland Acquisition Fund in 2018 is approximately $726,000,
while $2.9 million will be received in the Capital Improvement Tax Fund. It has been and
continues to be Staffs recommendation that this allocation continue as it offers flexibility in
terms of capital planning. Funds within the Capital Improvement Tax Fund can be spent on
parks and parkland acquisition in addition to many other purposes. However, funds within the
Parkland Acquisition Fund must be spent on parkland acquisition. Once funds are deposited
into that fund, they cannot be used for any other purpose. Additionally, should City Council
change the allocation at some point in the future, it will result in less resources available to fund
those capital projects that do not have other funding sources. To the extent that funds are
reduced, projects will need to be reduced in the same amount to ensure that project funding
does not exceed the resources available.
Correction
Section 1 of Ordinance No. 02-18 has been modified from the first reading to appropriate from
the unappropriated balance in the General Fund the amount of $24,197,573. The amount
originally reflected was $24,297,573.
Ordinance 02-18(Amended) - Amending the Annual Appropriations for Fiscal Year Ending December 31, 2018
February 8, 2018
Page 6 of 6
Recommendation
Staff recommends that City Council approve Ordinance 02-18(Amended), amending the Annual
Appropriations for the Fiscal Year Ending December 31, 2018, at the February 12, 2018
meeting.
I
C U"iftyof Dublin
it
VTTIC.eft of the City Manager
5200 Emerald Parkway # Dublin, OH 43017-1090
Phone: 614-410-4400 * Fax: 614-410-4490
To: Members of Dublin City Council
LI
From,* Dana L. Mcu'aniel,, City Maria
Date: January 18, 2018
Initiated Angel L. Mumma, Director of Finance
By: David Gaines,, Deputy Director of Finance
Melody Kennedy, Budget Manager
wm :•
Re: Ordinance No,, 02-18 — Amending the Annual Appropriations for Fiscal
Year Ending December 31, 2018
Ordinance No. 02-18 amends the annual appropriations for the fiscal year ending December 31,
2018 in the General Fund and in various other funds to provide sufficient funding in certain
budget accounts.
Ordinance 02-18 - Amending the Annual Appropriations for Fiscal Year Ending December 31, 2018
January 18, 2018
Page 2
1nitiating Department: Department of Parks & Recreation, Office of the City Manager,
Department of Finance (section 1)
Additionally, staff is requesting $605,200 for additional costs, including utility relocation, related
to the North High Street widening project. These funds will be advanced from the Capital
Improvements Tax Fund to the Capital Construction Fund, the fund in which this debt financed
project is paid. In turn, the Capital Construction Fund will also need the authority to expend
$605,200 for the acquisition (see Section 3 of this Ordinance).
1nitiating Department: Office of the City Manager, Department of Public Works (section 2)
Section 3 requests $18,605,200 within the Capital Construction Fund. Of this amount, $605,200
for additional costs associated with the North High Street widening project (see Section 2) and
$18,000,000 is to provide funding for the construction of the Downtown Dublin parking garage,
0
roadway improvements, and landscaping enhancements in conjunction with the redevelopment
N
of the Dublin branch of the Columbus Metropolitan Library (see Section 1).
Section 4 requests funding for miscellaneous permitting, such as the permitting required by the
Ohio Environmental Protection Agency (OEPA) for the Tuttle Crossing Boulevard Extension,,
phase 2 project for preliminary engineering to extend Tuttle Crossing Blvd. from Cosgray Road
to Avery Road.
��Ilm ��� �ppvilllii
Map =a
70 •
Staff recommends that City Council approve Ordinance 02-18, amending the Annual
Appropriations for the Fiscal Year Ending December 31, 2018, at the February 12, 2018
meeting.