HomeMy WebLinkAbout103-02 Ordinance RECORD OF ORDINANCES
Dayton Legal Blank, Inc. Form No. 30043
Ordinance No. 103-~2 Passed 2~
An Ordinance Amending The Annual Appropriations Ordinance For The
Fiscal Year Ending December 31, 2002
WHEREAS, Section 5705.40 of the Ohio Revised Code allows for supplemental
appropriations to be made to an appropriations measure provided sufficient
resources are available; and
WHEREAS, the Ohio Revised Code requires, when necessary, amendments to
the annual appropriations measure to be made in order that appropriations are not
over expended; and
WHEREAS, it is necessary to amend the annual appropriations measure to
provide funding in certain budget accounts.
NOW, THEREFyORE BE IT ORDAINED by the Council of the City of Dublin,
State of Ohio, of the elected members concurring that:
Section 1. There be appropriated from the unappropriated balance in the
General Fund the amount of $771,200. Of the total, $601,400 is to be
appropriated to the following accounts for employee insurance premiums:
Office of the City Manager
101-0110-710-2120 Employee Benefits 1,000
Division of Human Resources
101-0111-710-2120 Employee Benefits 34,200
Division of Procurement
101-0112-710-2120 Employee Benefits 3,700
Division of Community Relations
101-0113-710-2120 Employee Benefits 13,000
Division of Court Services
101-0114-710-2120 Employee Benefits 20,400
Division of Records Mana eg ment
101-0115-710-2120 Employee Benefits 4,100
Division of Information Technology
101-0116-710-2120 Employee Benefits 36,500
Division of Accounting and Auditing
101-0210-710-2120 Employee Benefits 35,400
Division of Taxation
101-0211-710-2120 Employee Benefits 18,300
Development Department Director's Office
101-0310-720-2120 Employee Benefits 14,600
Division of Planning
101-0311-720-2120 Employee Benefits 66,000
Division of Engineering
101-0312-720-2120 Employee Benefits 76,900
Division of Building~Standards
101-0313-720-2120 Employee Benefits 39,300
RECORD OF ORDINANCES
Dayton Legal Blank, Inc. Form No. 30043
Ordinance No. 103-~Z ~ ontlnued) Passed , 2~
Division of Economic Development
101-0314-720-2120 Employee Benefits 12,300
City Council
101-0510-710-2120 Employee Benefits 32,500
Service Department Director's Office
101-0610-710-2120 Employee Benefits 6,200
Division of Grounds
101-0620-740-2120 Employee Benefits 132,000
Division of Facilities
101-0621-710-2120 Employee Benefits 36,700
Division of Vehicle Maintenance
101-0630-710-2120 Employee Benefits 18,300
The remaining balance of $169,800 is to be appropriated as follows:
Division of Public Health Services
101-0220-710-2309 Health Services 1,800
Miscellaneous
101-0221-710-2301 County Auditor Deductions 8,000
Division of Law
101-0410-710-2346 Other Legal Services 160,000
Section 2. There be appropriated from the unappropriated balance in the
Street Maintenance and Repair Fund the amount of $104,100 to account number
210-0631-770-2120 for payment of increased employee insurance premiums.
Section 3. There be appropriated from the unappropriated balance in the
Recreation Fund the amount of $106,900 for increased employee insurance
premiums and program refunds as follows:
Division of Facilities
213-0621-740-2120 Employee Benefits 38,000
Division of Recreation
213-0640-740-2120 Employee Benefits 17,500
213-0640-740-2910 Refunds 20,000
Communit~Recreation Center
213-0642-740-2120 Employee Benefits 31,400
Section 4. There be appropriated from the unappropriated balance in the
Safety Fund the amount of $259,000 to account number 214-0810-750-2120 for
payment of increased employee insurance premiums.
Section 5. There be appropriated from the unappropriated balance in the
Hotel-Motel Tax Fund the amount of $5,000 to account number 217-0113-740-
2120 for payment of increased employee insurance premiums.
Section 6. There be appropriated from the unappropriated balance in the Debt
Service Fund the amount of $20,600 to account number 310-0210-790-2601 for
payment of administrative fees associated with the State Infrastructure Bank Loan
for the Avery-Muirfield Drive/US 33 Interchange Improvement Project.
RECORD OF ORDINANCES
Dayton Legal Blank, Inc. Form No. 30043
Ordinance No. 103-02 (Continued) Passed . 24
Section 7. There be appropriated from the unappropriated balance in the
Water Fund the amount of $800 to account number 610-0312-730-2120, and
$4,800 to account number 610-0632-730-2120, for payment of increased
employee insurance premiums.
Section 8. There be appropriated from the unappropriated balance in the
Sewer Fund the amount of $60,800. Of the total, $23,800 is to be appropriated
for payment of increased employee insurance premiums as follows:
Division of Engineering
620-0312-730-2120 Employee Benefits 3,700
Division of Streets and Utilities
620-0632-730-2120 Employee Benefits 20,100
The remaining balance of $37,000 is to be appropriated to account number 620-
0312-780-2563 for actual construction costs associated with sanitary sewer
oversizing for the "framer's Crossing" subdivision.
Section 9. There be appropriated from the unappropriated balance in the
Employee Benefits Trust Fund the amount of $1,023,000. Of the total, $7,000 is
to be appropriated to account number 701-0111-710-2309 for third party
administration of the City's health insurance program; $1,000,000 to account
number 701-0111-710-2361 for increased medical claims; and $16,000 to account
number 701-0111-710-2364 for stop loss coverage expenses.
Section 10. This Ordinance shall take effect and be in force in accordance with
Section 4.04(a) of the Dublin City Charter.
Passed this . ~ y of 2002.
Mayor -Presiding Officer
ATTEST:
Clerk of Council
I hereby certify that copies of this
Ordinance/Resolution were posted in the
City of Dublin in accordance with Section
731.25 of the Ohio Revised Code.
~ , ~ ,
G~~,, C k of Council, Dublin, Ohio
Office of the Interim City Manager
5200 Emerald Parkway; Dublin, Ohio 43017-1006
CITY OF DUBLIN Phone: 614-410-4400 Fax: 614-410-4490 M e m O
To: Members of Dublin City Council
From: Marsha L Grigsby, Interim City Manager
Subject: Ordinance No. 103-02 Ordinance Amending The Annual Appropriations Ordinance
Date: July 18, 2002
Initiated By: Michele Hoyle, Director of Fiscal Administration
Ordinance 103-02 is necessary to amend annual appropriations in various funds.
Section 1 appropriates a total of $771,200 in the General Fund for various purposes. Of this amount,
$601,400 is requested in various divisions to fund increased employee insurance "premiums" we charge
to fund our self-insured insurance program. This increase results from medical claims expenses that are
projected to exceed the budgeted amount by nearly $1.0 million; through June 2002, medical claims
expenses exceeded the same period in 2001 by 36.8%. The continuing trend of significant increases in
this area, while not unique to Dublin, represents an area of concern for the remainder of 2002, as well
as for the upcoming 2003 budget. We are reviewing the current benefits program, as well as looking at
comparable information from other cities to determine ways to contain these costs.
Section 1 also increases General Fund appropriations by $1,800 for the City's contract with the
Franklin County Board of Health for various health services; this increase results from the actual per
capita calculation for these services, which slightly exceeds the estimate provided by Franklin County
for budget purposes. Also increased are appropriations for County Auditor deductions, reflecting
biennial election expenses. In addition, an increase of $160,000 is requested for legal services fees
associated with the Dublin Community Recreation Center lawsuit.
Sections 2, 3, 4, 5, 7, and 8 reflect appropriation increases in the Street Maintenance and Repair,
Recreation, Safety, Hotel-Motel Tax, Water, and Sewer Funds, needed for employee insurance
premiums as described above. Also included in Section 3 is additional appropriation authority for
refunds for recreation programs.
Section 6 increases appropriation within the Debt Service Fund in the amount of $20,600 for payment
of administrative fees associated with the State Infrastructure Bank Loan for the Avery-Muirfield
Drive/US 33 Interchange Improvement Project.
Section 8 additionally provides $37,000 in increased appropriations for payment of actual construction
costs associated with sanitary sewer oversizing for the "framer's Crossing" subdivision. Ordinance
148-01 authorized a reimbursement agreement for this purpose, in an amount based on estimated costs
of construction.
Section 9 provides the companion appropriations within the Employee Benefits Trust Fund needed
for payment of medical claims, and for commensurate increases in third party administration and
stop loss coverage expenses.
If you have any further questions or need further information, please do not hesitate to contact Marsha
or Michele.